Investment ROI Calculator
Analyze rental returns for Austin investment properties
Purchase Details
$
Rental Income
$
Tip: 3BR homes often earn $4,000-6,000/month equivalent
Austin long-term rentals average 90-95% occupancy; STRs vary
Annual Expenses
$
$
$
$
Monthly Cash Flow
-$2,973
Negative cash flow
Return Metrics
Cap Rate
-0.3%NOI / Price
Cash-on-Cash Return
-23.2%Annual cash flow / Cash invested
Investment Summary
Total Cash Invested$154,000
Gross Annual Rent$29,700
Annual Cash Flow-$35,678
Annual Expenses
Mortgage$33,768
Property Tax$11,000
Insurance$4,500
HOA$3,600
Management$7,425
Maintenance$1,485
Utilities$3,600
Find Investment Properties
Browse vacation rentals with proven income potential.
Schedule ConsultationDisclaimer: This calculator provides estimates for informational purposes only. Actual returns depend on many factors including property condition, management quality, market conditions, and actual rental performance. Consult with a financial advisor and real estate professional before making investment decisions.
Ready to Invest?
Let us help you find the perfect investment property in Austin